Turn Vague SaaS Ideas Into Predictable ARR Models
The formula-linked, zero-bloat financial workbook engineered specifically for solo founders, indie hackers, and micro-SaaS builders. Model churn, LTV/CAC, burn rate, and exit valuations in under 15 minutes.
Micro-SaaS Runway & Exit Valuation Estimator
Test your unit economics below to see real-time burn, break-even velocity, and Acquire.com multiple valuation estimates.
Pre-Configured Institutional Financial Architecture
Zero macro bloat. Clean formula cell linking. Designed for immediate sensitivity analysis.
Core Assumptions Engine
Set your product tier pricing, conversion rates, server hosting, and API token COGS (OpenAI, Anthropic, Supabase) in one master inputs tab.
- Granular multi-tier pricing splits (Starter, Pro, Enterprise)
- Per-user token usage modeling
- Fixed vs variable hosting expense tracking
36-Month Projections & P&L
Month-by-month financial projection engine calculating organic growth, compounding MRR, gross margins, and break-even milestones.
- Automatic break-even month detection
- Cumulative net cash balance tracking
- Adjustable reinvestment into marketing channels
Unit Economics & Payback Dashboard
The exact metrics sophisticated micro-PE buyers and investors demand: LTV, CAC, logo churn vs revenue churn, and net revenue retention.
- LTV/CAC ratio health checks (>3x target)
- Customer payback period in months
- Cohort retention degradation visualization
Valuation & Exit Scenario Engine
Understand your net cash payout upon exit. Pre-configured valuation multiples aligned with recent Acquire.com, Flippa, and Quiet Light transactions.
- 3x–6x ARR valuation sensitivity matrices
- Net founder proceeds after broker & escrow fees
- Bull, Base, and Bear case sensitivity toggles
Get The Financial Model Today
Save dozens of hours in spreadsheet building. Compatible with Microsoft Excel and Google Sheets.
Starter Pack
For solo devs launching their first software product
- Full 4-Sheet Financial Model (.XLSX)
- 36-Month MRR/ARR Projection Engine
- Unit Economics & Payback Dashboard
- Comprehensive Quickstart User Guide
- Free Errata Fixes & Formula Updates
Pro Founder Pack
Complete modeling suite with scenario planning
- Everything in Starter Pack
- Acquire.com & Micro-PE Exit Valuation Deck
- 3 Pre-built Scenarios (Conservative, Base, Bull)
- AI Token & API Margin Simulator
- Excel + Google Sheets Native Versions
🛡️ 14-Day 100% Satisfaction Guarantee
If this model does not save you at least 15 hours of tedious spreadsheet work or give you total clarity on your SaaS cashflow, simply email support for a full refund within 14 days.